Treasurer's Report.

Forest Hills Eastern Athletic Boosters

     

November Treasurer's Report for 2024-2025

     

As of October 31st, 2024

      
   

Concessions

Other

 

Total

 
        

Concessions Revenue

 

 $   42,104.64  

  

 $    42,104.64  

 

Golf Outing Revenue

  

 $ 20,966.42 

 

 $    20,966.42 

 

Patron Donors

  

 $ 35,000.00 

 

 $    35,000.00  

 

Other Revenue

 

 

 $   1,700.74 

 

 $     1,700.74 

 
        

Total Revenue

 

 $   42,104.64 

 $  55,966.42  

 

 $   99,771.80 

 
        

Concessions Purchases

 

 $  22,901.05 

  

 $  22,901.05 

 

Golf Outing Expenses

  

 $  7,925.17 

 

 $  7,925.17 

 

Patron Donor Expenses

  

 $ 2,452.16 

 

 $  2,452.16 

 

Grants to FHE Athletics

  

 $ 11,585.49 

 

 $  11,585.49  

 

Other Expenses

 

 $                    -   

 $   6,958.25  

 

 $  6,958.25 

 
        

Total Disbursements

 

 $  22,901.05  

 $  28,921.07  

 

 $  51,822.12  

 
        

Net Received/(Disbursed)

 $   19,203.59  

 $  27,045.35  

 

 $  47,949.68  

 

Grants for Sports Teams

Volleyball Baden Practice balls 899.00 

Girls Golf Girls Golf Rain Jackets 1110.00 

Sideline Cheer 25 jackets 3281.00 

All Sports Photography- MSP 6000.00 

Basketball Shoot Machine 1000.00 

Football GOrout Renewal 1300.00 

Boys Lacrosse Helmets 4900.00 

Women’s Soccer Warm-ups and Goalie jerseys 2725.00 plus freight

All Sports After School Strength and Conditioning 10,080.00 

       
        

 

 

Forest Hills Eastern Athletic Boosters

    
Treasurer's Report for 2023-2024    
As of June 30th, 2024     
   ConcessionsOther Total
       
Concessions Revenue $        69,298.00   $        69,298.00 
Golf Outing Revenue  $         28,307.13  $        28,307.13 
Patron Donors  $         32,110.00  $        32,110.00 
Other Revenue                        -   
       
Total Revenue $       69,298.00 $         60,417.13  $      129,715.13 
       
Concessions Purchases $        33,446.16   $        33,446.16 
Golf Outing Expenses  $         15,764.14  $        15,764.14 
Patron Donor Expenses  $           2,565.11  $          2,565.11 
Grants to FHE Athletics  $          90,708.83  $        90,708.83 
Other Expenses $         7,731.09 $         12,627.55  $        20,358.64 
       
Total Disbursements $       41,177.25 $      121,665.63  $      162,842.88 
       
Net Received/(Disbursed)$       28,120.75 $      (61,248.50) $      (33,127.75)
       
 

 

 

Forest Hills Eastern Athletic Boosters

    
Treasurer's Report for 2023-2024    
As of February 29th, 2024     
   ConcessionsOther Total
       
Concessions Revenue  $       57,294.63   $        57,294.63
Golf Outing Revenue   $      28,307.13  $        28,307.13
Patron Donors   $      32,110.00  $        32,110.00
Other Revenue                         -   
       
Total Revenue  $       57,294.63 $      60,417.13  $      117,711.76
       
Concessions Purchases  $       26,913.25   $        26,913.25
Golf Outing Expenses   $      15,764.14  $        15,764.14
Patron Donor Expenses   $        1,468.18  $          1,468.18
Grants to FHE Athletics   $      57,610.01  $        57,610.01
Other Expenses  $         7,731.09 $        8,077.84  $        15,808.93
       
Total Disbursements  $       34,644.34 $      82,920.17  $      117,564.51
       
Net Received/(Disbursed) $       22,650.29 $    (22,503.04)  $              147.25

 

 

Forest Hills Eastern Athletic Boosters    
November Treasurer's Report for 2023-2024    
As of December 31st, 2023     
   ConcessionsOther Total
       
Concessions Revenue  $       45,087.85   $        45,087.85
Golf Outing Revenue   $      28,307.13  $        28,307.13
Patron Donors   $      31,110.00  $        31,110.00
Other Revenue                         -   
       
Total Revenue  $       45,087.85 $      59,417.13  $      104,504.98
       
Concessions Purchases  $       22,934.23   $        22,934.23
Golf Outing Expenses   $      15,764.14  $        15,764.14
Patron Donor Expenses   $        1,309.18  $          1,309.18
Grants to FHE Athletics   $      47,817.60  $        47,817.60
Other Expenses  $         7,731.09 $        5,279.96  $        13,011.05
       
Total Disbursements  $       30,665.32 $      70,170.88  $      100,836.20
       
Net Received/(Disbursed) $       14,422.53 $    (10,753.75)  $          3,668.78

 

Fulfilled Team Funding Requests

Ski- Training Lanes and Equipment

Crew- Tent

Cheerleading- Break-Away Banner

Competitive Cheer- Tumbling Instructor

Softball- ChangeUp Machine and Balls

Girls Soccer- Training Equipment

Boys Lacrosse- Training Equipment

 

Forest Hills Eastern Athletic Boosters

     
November Treasurer's Report for 2023-2024     
As of October 31st, 2023      
    ConcessionsOther Total
        
Concessions Revenue   $       30,545.36   $        30,545.36
Golf Outing Revenue    $      27,607.13  $        27,607.13
Patron Donors    $      24,010.00  $        24,010.00
Other Revenue                          -   
        
Total Revenue   $       30,545.36 $      51,617.13  $        82,162.49
        
Concessions Purchases   $       16,432.82   $        16,432.82
Golf Outing Expenses    $      15,764.14  $        15,764.14
Patron Donor Expenses    $        1,162.62  $          1,162.62
Grants to FHE Athletics    $      30,456.28  $        30,456.28
Other Expenses   $         7,731.09 $        5,164.37  $        12,895.46
        
Total Disbursements   $       24,163.91 $      52,547.41  $        76,711.32
        
Net Received/(Disbursed)  $         6,381.45 $          (930.28)  $          5,451.17 

 

Other Notes:   
Expenses yet to be paid - PowerStrength, Ice Time for Hockey, Weatherproof Gear for Dance and Tent for Cross Country
Fulfilled team funding requests:  
 Hawks Team Record Board  
 Basketball- Shooting Machine  
 Cheer - Backpacks  
 Michigan Sports Photo  
 Boys Lacrosse- Helmets and Decals 
    
   
 
    
    
    

 

 

 

Forest Hills Eastern Athletic Boosters      
Final Treasurer's Report for 2022-2023      
As of June 30, 2023       
    ConcessionsOther Total  
          
Concessions Revenue       82,296.20        82,296.20  
Golf Outing Revenue        18,532.20       18,532.20  
Patron Donors         26,345.15       26,345.15  
Other Revenue                         -    
          
Total Revenue        82,296.20      44,877.35    127,173.55  
          
Concessions Purchases       43,486.57        43,486.57  
Golf Outing Expenses          8,682.31         8,682.31  
Patron Donor Expenses          3,184.50         3,184.50  
Grants to FHE Athletics        59,023.45       59,023.45  
Other Expenses         8,587.88            125.73         8,713.61  
          
Total Disbursements       52,074.45      71,015.99    123,090.44  
          
Net Received/(Disbursed)      30,221.75   (26,138.64)         4,083.11  
Check                       -                       -                   0.00  
          
          
Other Notes:        
Golf Outing Expenses includes $4000 deposit for October 2023 event   
Scholarships Paid  - $1000      
Fulfilled team funding requests:      
 Football - Travel Bags      
 Sideline Cheer - Rain Gear      
 Competitive Cheer - Training      
 Dance - Choreography      
 Girls Basketball - Shooting Clinic      
 Volleyball - Warm-ups      
 Boys Lacrosse - Jackets & Bags      
 Girls Soccer - Jackets & Bags      
 Ice Hockey - Ice Time      
 Boys Golf - Range Finders      
 Football - Sleds       
 Rowing - Partial Boat Funding      
 Girls Lacrosse - Charter Bus for Semifinals     

 

 

 

May 2023 (July 1, 2022 to April 30, 2023) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2022-2023
Submitted: Kory Schestag, FHE Athletic Boosters Board Treasurer

Forest Hills Eastern Athletic Boosters     
May Treasurer's Report for 2022-2023     
As of April 30, 2023      
    ConcessionsOther Total
        
Concessions Revenue        62,502.96        62,502.96
Golf Outing Revenue         18,532.20       18,532.20
Patron Donors         26,345.15       26,345.15
Other Revenue                         -  
        
Total Revenue       62,502.96     44,877.35    107,380.31
        
Concessions Purchases        35,257.43        35,257.43
Golf Outing Expenses           8,682.31         8,682.31
Patron Donor Expenses           3,184.50         3,184.50
Grants to FHE Athletics         52,038.45       52,038.45
Other Expenses          7,672.88           125.73         7,798.61
        
Total Disbursements       42,930.31     64,030.99    106,961.30
        
Net Received/(Disbursed)      19,572.65    (19,153.64)            419.01
Check                       -                      -                  0.00
        
        
Other Notes:      
Expenses yet to be paid - Team funding requests approved for boys golf and    
 football (~$4,200), scholarships ($1,000)    
Golf Outing Expenses includes $4000 deposit for October 2023 event   
Fulfilled team funding requests:     
 Football - Travel Bags     
 Sideline Cheer - Rain Gear     
 Competitive Cheer - Training     
 Dance - Choreography     
 Girls Basketball - Shooting Clinic    
 Volleyball - Warm-ups     
 Boys Lacrosse - Jackets & Bags     
 Girls Soccer - Jackets & Bags     
 Ice Hockey - Ice Time     

March 2023 (July 1, 2022 to February 28, 2023) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2022-2023
Submitted: Kory Schestag, FHE Athletic Boosters Board Treasurer

Forest Hills Eastern Athletic Boosters

March Treasurer's Report for 2022-2023

     
As of February 28, 2023      
    ConcessionsOther Total
        
Concessions Revenue        51,092.02        51,092.02
Golf Outing Revenue         18,532.20       18,532.20
Patron Donors         26,345.15       26,345.15
Other Revenue                         -  
        
Total Revenue       51,092.02     44,877.35      95,969.37
        
Concessions Purchases        28,944.10        28,944.10
Golf Outing Expenses           8,682.31         8,682.31
Patron Donor Expenses           3,184.50         3,184.50
Grants to FHE Athletics         39,488.45       39,488.45
Other Expenses          4,820.38           106.83         4,927.21
        
Total Disbursements       33,764.48     51,462.09      85,226.57
        
Net Received/(Disbursed)      17,327.54      (6,584.74)      10,742.80
Check                       -                (0.00)                     -  
        
        
Other Notes:      
Expenses yet to be paid - Second half of PowerStrength program (~$13,000)   
Golf Outing Expenses includes $4000 deposit for October 2023 event   
Fulfilled team funding requests:     
 Football - Travel Bags     
 Sideline Cheer - Rain Gear     
 Competitive Cheer - Training     
 Dance - Choreography     
 Girls Basketball - Shooting Clinic    
 Volleyball - Warm-ups     
 Boys Lacrosse - Jackets & Bags     
 Girls Soccer - Jackets & Bags     
 Ice Hockey - Ice Time     

January 2023 (July 1, 2022 to December 31, 2022) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2022-2023
Submitted: Kory Schestag, FHE Athletic Boosters Board Treasurer

Forest Hills Eastern Athletic Boosters     
January Treasurer's Report for 2022-2023    
As of December 31, 2022     
    ConcessionsOther Total
        
Concessions Revenue        36,790.06        36,790.06
Golf Outing Revenue         18,532.20       18,532.20
Patron Donors         26,345.15       26,345.15
Other Revenue                         -  
        
Total Revenue       36,790.06     44,877.35      81,667.41
        
Concessions Purchases        22,489.59        22,489.59
Golf Outing Expenses           4,682.31         4,682.31
Patron Donor Expenses           2,878.50         2,878.50
Grants to FHE Athletics         18,426.09       18,426.09
Other Expenses          2,493.68           106.83         2,600.51
        
Total Disbursements       24,983.27     26,093.73      51,077.00
        
Net Received/(Disbursed)      11,806.79     18,783.62      30,590.41
Check                       -                      -                       -  
        
        
Other Notes:      
Expenses yet to be paid - Second half of PowerStrength program (~$13,000)   
Fulfilled team funding requests:     
 Football - Travel Bags     
 Sideline Cheer - Rain Gear     
 Competitive Cheer - Training     
 Dance - Choreography     

June 1, 2022 (Apr 12, 2022 to May 31, 2022) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2021-2022
Submitted: Bill Stratbucker, FHE Athletic Boosters Board Treasurer

Patron Donors    $0

Concession sales by event:
4/12/22 boys lax & 4/13/22 girls soccer $670.50
4/15/22 girls soccer $187.50
4/16 boys lax  $528.50
4/20/22 track meet    $537.65
4/25/22 girls soccer  $153
4/28/22  girls soccer $117
5/2/22 boys lax $243.50
5/3/22 track v. cedar  $190
5/4/22  girls soccer  $149
5/5/22 boys lax $210
5/6/22 girls lax  $133
5/13/22  girls soccer $301
5/14/22 boys lax games  $372.50
5/16/22  track JV OK Gold $731.50
5/17/22 girls soccer tourney game one $198.50
5/19/22 boys lax $257
5/20/22  girls lax $81.51
5/25/22 girls lax $230.50
5/26/22 girls soccer $74.50

Expenses
PowerStrength (spring semester): $12,550
Concessions staff: $500
Tennis (Girls/Boys) request – tent  $2,358.50
Crew request – Nationals expenses  $1,000
Deposit Quail Ridge Golf Course $500
FHE AB Senior Scholarships (two @ $500): $1,000
Barska safe key replacement (outdoor): $95.31

Committed Expenses
Concessions staff: $500 (June)
Barska safe key replacement (indoor): $95.31 (June)
Quail Ridge Golf Course fees: TBD (August)

Pending coach requests
None

 

Apr 13, 2022 (Feb 8, 2022 to Apr 11, 2022) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2021-2022

Submitted: Bill Stratbucker, FHE Athletic Boosters Board Treasurer

 

Patron Donors           $0

 

Concession sales by event:

2/8/22 girls basketball                                $271

2/11/22 girls basketball                             $324

2/15/22  boys basketball                            $576.15

2/18/22 girls basketball                             $307

2/22/22 girls basketball (senior nt)        $798.50

2/24/22 boys basketball                             $922

3/1/22 boys basketball (senior nt)          $1534

3/13/22 MyWay wrestling event              $4503.60

3/14/22 regional boys basketball semis  $3714.50

3/16/22 regional boys basketball final    $1230.50

3/23/22 girls soccer  (concessions cancelled)

3/24/22 girls lacrosse  (concessions cancelled)

3/28/22 girls soccer  (concessions cancelled)

 

Expenses

Concessions staff: $1500

Crew request pre-owned 8x boat 50% funding: $8950

Softball request equipment bags  $1550

Football request  equipment bags  $1055

Sales tax 2021  $823.67

 

Committed Expenses

PowerStrength: $12,550 spring semester

Concessions staff: $500

FHE AB Senior Scholarships: $1000

Golf Outing deposit: unknown

 

Pending coach requests

None

 

Feb 9, 2022 (Dec. 7, 2021 to Feb. 8, 2022) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2021-2022   Submitted: Bill Stratbucker, FHE Athletic Boosters Board Treasurer

 

Patron Donors           $0

 

Concession sales by event:

12/7 girls basketball +

12/9 girls/boys basketball +

12/11 wrestling                                $371.51  ( 3 combined )

12/14 boys basketball                     $740.50

12/21             boys basketball         $908.00

12/27 boys basketball                     concessions cancelled

1/4/228uhxrrdx boys basketball  $798.50

1/5/22 wrestling (snow day)         event postponed

1/7/22 girls basketball                    $262.50

1/11/22 boys basketball                 $638.25

1/14/22 boys basketball                 $689.25

1/18/22 girls basketball                 $153.00              

1/19/22 competitive cheer            concessions cancelled

1/21/22 boys basketball                 $817.15

1/25/22 boys basketball                 $746.73

1/26/22 wrestling                            $165.85

1/28/22 girls basketball                 $425.50

2/1/22 wrestling (resch)                concessions cancelled

2/4/22 boys basketball                   $2122.50

 

Expenses

FastSigns (Hawk Rally Signs)  $241.63

Signs with Design (banners) $40

Concessions staff: $500

Competitive Cheer (50% of request) – tumbling  $1342.50

Baseball – equipment bags    $1790 + shipping

 

Committed Expenses

PowerStrength $12,550 spring semester

Concessions staff: $2,500

 

Pending coach requests

None

 

Dec. 7, 2021 (Oct. 13, 2021 to Dec. 6, 2021) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2021-2022 Submitted: Bill Stratbucker, FHE Athletic Boosters Board Treasurer

Patron Donors  $1,250

Concession sales by event:

10/14 Soccer   $630.25

10/18 Fresh/JV Football $671.50

10/19 Soccer Districts $945.50

10/21 Soccer District Finals $649.00

10/22 Var Football Senior Night $2,245.50

 

Expenses:

Bright Format (banners) $376.90

Signs with Design (banners) $136

Weight room weights shipping $1,900

Concessions staff: $1000

PowerStrength $12,550

Hockey Ice 20-21 $3000

Hockey Ice 21-22 $7000

Sideline Cheer – tumbling $750

Ski (split with FHN) – drill, drill bit/gates  $225+ $1,240.88+shipping ($150 est.)

Girls’ Basketball  - practice jerseys $1,737.81

Committed Expenses (remainder 21-22 school year)

PowerStrength $12,550 spring semester

Concessions staff: $2,500

Pending requests

Competitive Cheer  - tumbling $2,685

 

Oct 13, 2021 (Aug. 1, 2021 to Oct. 12, 2021) Forest Hills Eastern Athletic Boosters Treasurer’s Report, 2021-2022 Submitted: Bill Stratbucker, FHE Athletic Boosters Board Treasurer

2021 Golf Outing 8/16/21   Profit: $22,639.45

Patron Donors   $30,600

Concession sales by event:

8/25 Soccer $390.50
8/26 Var Football $3,889.40

9/1 Soccer $350.25

9/2 Var Football $2,905.84
9/7 Volleyball (Battle of the Hills) $514.75

9/10 Var Football (Hawk Rally) $8,936.40

9/14 Soccer $180.50
9/20 Fresh/JV Football $783
9/21 Volleyball $182.75
9/23 Soccer $402.75
9/25 Soccer $569
9/27 Fresh/JV Football $951.25
9/30 Soccer $239.25
10/1 Var Football (Homecoming) $3,871

10/4 JV Football $240
10/5 Soccer $379
10/5 Volleyball $385.50
10/7 Volleyball $254
10/9 Soccer $338.50
10/11 Fresh/JV Football $427
10/12 Volleyball $347.50

Expenses
Signs With Design banners $904
200 Athlete of the Month Plaques $1,752.16

Crimson/Black Event & Stadium Clean-up $500

Football endzone camera $5,000
Concessions Freezer $3,019.20
Concessions staff $500
Pam Toigo (patron stickers) $130.41
Kelly Ueland (Hawk Rally candy and tattoos) $433.40

Bright Format (banners) $376.90

Committed Expenses (remaining 2021)
Hockey Ice $7,000
PowerStrength $16,750 fall semester ($12,250 + $4,500 to work in classes)

Soccer request (cold weather gear) $2,395.95
Cheer request (tumbling) $750
Concessions staff $2,500


https://fhesports.net